Industrials · NASDAQ: UAL
United: how the business works
United Airlines sells airline seats to travelers and MileagePlus miles to partners such as Chase, with FY2025 revenue of $59.1 billion.
By Hardik Bhandare · Checked against filings: . Editorial policy. Corrections
Follow United
Email me when United's page is updated after earnings.
We'll send a confirmation email first. See our privacy policy.
United Airlines Holdings, Inc. · Chicago, Illinois
Updated for Q3 FY2026 · checked
- Revenue, FY2025
- $59.1B
- Net income, FY2025
- $3.4B
- Passengers in 2025
- 181.1M
- Aircraft, Dec 31, 2025
- 1,490
- Employees, Dec 31, 2025
- 113,200
The short version
United in 5 points
1 · What it sells
United sells airline seats, plus MileagePlus miles to partners such as Chase and space for cargo, with FY2025 revenue of $59.1 billion.
2 · Who pays it
In FY2025, passenger tickets were 90.5% of United's revenue, other revenue, mostly MileagePlus partners, 6.5% and cargo 3.0%, and the split by customer is not disclosed.
3 · What it keeps from $100
Of every $100 that came in during FY2025, United kept $5.6 as net income, which includes $611 million of interest income, while operating income was $8.0 per $100 of revenue.
4 · Where the operating profit comes from
United reports one airline segment and no profit by route, hub or loyalty program, so its FY2025 operating income of $4,713 million has no breakdown.
5 · The one thing to watch
United's fuel cost was $4,843 million in Q3 FY2026, up from $2,997 million a year earlier, while its revenue rose to $17.9 billion from $15.2 billion.
Sources: From United's FY2025 10-K and its Q3 FY2026 earnings release · checked
See the full receipt and the management scorecard below
01Where the money goes · FY2025
Where does $100 of United's money go?
United · FY2025
Receipt for every $100
| Salaries and related | $29.5 |
|---|---|
| Aircraft fuel | $19.1 |
| Other operating costs (ground handling, food, navigation fees, IT) | $16.6 |
| Landing fees and other rent | $6.4 |
| Aircraft maintenance | $5.5 |
| Depreciation and amortization | $4.9 |
| Regional partners (United Express) | $4.5 |
| Distribution (card fees, commissions, booking fees) | $3.5 |
| Interest, after capitalized interest | $2.0 |
| Aircraft rent | $0.4 |
| Special charges | $0.4 |
| Income tax | $1.6 |
| Kept as net income | $5.6 |
| Total | $100 |
Each line = amount ÷ total money in × 100. Lines may not add to exactly $100 because of rounding.
How this is worked out
Cityfort calculation from the FY2025 10-K. Of every $100 that came in during FY2025: each line = line ÷ $59,829 million × 100 (revenue $59,070 million + interest income and other gains $759 million). Lines are rounded so they total $100.0; fuel is $19.05 before rounding. Per $100 of revenue alone, net income was $5.7 and operating income $8.0.
Each week: one company explained in 5 points, picked by earnings date.
Free, no tips, unsubscribe anytime.
We'll send a confirmation email. See our privacy policy.
02The business in one line
What does United do?
Travelers pay United for seats and partners such as Chase pay it for miles; most of the money goes on staff, fuel and running airports and aircraft, and $5.6 of every $100 that came in during FY2025 was left as net income.
- Passenger tickets were 90.5% of FY2025 revenue, other revenue, mostly from MileagePlus partners, 6.5% and cargo 3.0% (Cityfort calculation from the FY2025 10-K).
- United does not hedge fuel. It paid $3.90 a gallon in Q3 FY2026, up from $2.43 a year earlier.
03Who pays it
Who pays United?
Travelers
91%
of revenue
90.5% of FY2025 revenue, or $53,438 million, including $4.8 billion of extra fees. 181.1 million passengers flew in 2025.
MileagePlus partners and other services
7%
of revenue
6.5% of FY2025 revenue, or $3,853 million. It includes $3.2 billion paid under partner agreements, such as the Chase card deal.
Cargo shippers
3%
of revenue
3.0% of FY2025 revenue, or $1,779 million.
- Travelers91%
- MileagePlus partners and other services7%
- Cargo shippers3%
How spread out the customers are
These shares are by type of revenue (Cityfort calculation from the FY2025 10-K), because United gives no split by customer. Its FY2025 10-K calls Chase its most significant contract to sell MileagePlus miles, without a dollar figure.
04Why it makes money
Why does United make money?
United's profit is the small gap between what each seat mile earns and what it costs.
A seat mile is one seat flown one mile. In Q3 FY2026, United earned 20.19 cents per seat mile and spent 18.56 cents. Fuel is not hedged, so its price passes straight into costs.
Operating income per $100 of revenue
$5.2$8.0
FY2022 to FY2025
- Fly seats through eight hubs to domestic and international cities
- Sell tickets, from basic economy to premium cabins
- Sell MileagePlus miles to Chase and other partners
- Pay staff, fuel, airports and aircraft costs
- Spend on new aircraft under the United Next plan
- Pay down debt and buy back shares with what remains
↺ Step 6 feeds back into step 1.
05The numbers · Consolidated · US$
How has United done?
Revenue
$59.1BFY2025
Revenue rose from $24.6 billion in FY2021, a pandemic year, to $59.1 billion in FY2025, and Q3 FY2026 revenue of $17,875 million was up 17.4% from a year earlier.
US$
See the numbers
Net profit
$3.4BFY2025
Net income went from a $1,964 million loss in FY2021, which included a $4,021 million federal payroll-support grant, to $3,353 million in FY2025.
US$
See the numbers
Profit kept per $100 of revenue
$5.7FY2025
Net income per $100 of revenue was $5.7 in FY2025 and $5.5 in FY2024, while operating income per $100 was $8.0 and $8.9.
$ of profit per $100 of revenue (net margin)
See the numbers
Free cash flow
$2.6BFY2025
Free cash flow was $2,557 million in FY2025, from $8,431 million of operating cash flow minus $5,874 million of capital spending (Cityfort calculation from the FY2025 10-K).
US$ · cash from operations minus spending on plants and equipment
See the numbers
See all yearly numbers
EBITDA here = operating income plus depreciation and amortization (from the cash flow statement). Fiscal years are the company's own (Fiscal year ends Dec 31). Net profit is the share belonging to the company's owners.
Download United's yearly and quarterly numbers (CSV, with source ids)
Learn: Fiscal years that don't end in December: Nvidia's FY2027 explained
Sources (10)
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Earnings release, fourth quarter and full year 2025 (8-K Ex. 99.1)
- Earnings release, fourth quarter and full year 2024 (8-K Ex. 99.1)
- Earnings release, first quarter 2026 (8-K Ex. 99.1)
- Earnings release, first quarter 2025 (8-K Ex. 99.1)
- Earnings release, second quarter 2026 (8-K Ex. 99.1)
- Earnings release, second quarter 2025 (8-K Ex. 99.1)
- Earnings release, third quarter 2026 (8-K Ex. 99.1)
- Earnings release, third quarter 2025 (8-K Ex. 99.1)
06Who runs it
Who runs United, and did they deliver?
J. Scott Kirby
Chief Executive Officer · since 2020
CEO since May 2020, after serving as President from August 2016 to May 2020. Earlier, he was President of American Airlines Group. His 2025 total pay was $32,282,253, about 334 times the median employee's $96,670, as the proxy states.
Brett J. Hart
President · since 2020
President since May 2020. He was Chief Administrative Officer from 2017.
Michael Leskinen
Chief Financial Officer · since 2023
Executive Vice President and CFO since September 2023. He previously ran corporate development and investor relations.
Andrew Nocella
Chief Commercial Officer · since 2017
Executive Vice President and Chief Commercial Officer since September 2017.
Toby Enqvist
Chief Operations Officer · since 2022
Executive Vice President and Chief Operations Officer since July 2022. He joined Continental Airlines in 1996.
Edward (Ted) Philip
Independent Chairman of the Board · since 2021
Chairman since May 2021. United separates the Chairman and CEO roles.
What they said, and what happened
2 too early to tell · 3 delivered · 3 withdrawn
Said on Oct 20, 2026
United's Oct 20, 2026 investor update guided Q4 FY2026 adjusted EPS to $0.50 to $1.50, assuming fuel of about $4.80 a gallon.
Too early to tellWhat happened
Not yet reported. Q4 FY2025 adjusted EPS was $3.10 and GAAP diluted EPS $3.19.
Said on Jul 15, 2026
United's Jul 15, 2026 investor update guided Q3 FY2026 adjusted EPS to $2.50 to $3.50, assuming fuel of about $3.69 a gallon.
DeliveredWhat happened
Adjusted EPS was $2.54, at the low end, with fuel at $3.90 a gallon. GAAP diluted EPS was $3.14.
Said on Jul 15, 2026
United's Jul 15, 2026 investor update guided FY2026 adjusted EPS to $9.00 to $11.00.
WithdrawnWhat happened
The Oct 20, 2026 update gave no full-year EPS range, only the Q4 range.
Said on Apr 21, 2026
United's Apr 21, 2026 investor update guided Q2 FY2026 adjusted EPS to $1.00 to $2.00, assuming fuel of about $4.30 a gallon.
DeliveredWhat happened
Adjusted EPS was $1.99, with fuel at $4.19 a gallon. GAAP diluted EPS was $2.46.
Said on Apr 21, 2026
United's Apr 21, 2026 investor update guided FY2026 adjusted EPS to $7.00 to $11.00, with capacity flat to up 2% in Q3 and Q4.
WithdrawnWhat happened
Replaced on Jul 15, 2026 with $9.00 to $11.00. Q3 FY2026 capacity rose 1.3%.
Said on Jan 20, 2026
United's Jan 20, 2026 investor update guided Q1 FY2026 adjusted EPS to $1.00 to $1.50.
DeliveredWhat happened
Adjusted EPS was $1.19. GAAP diluted EPS was $2.14.
Said on Jan 20, 2026
United's Jan 20, 2026 investor update guided FY2026 adjusted EPS to $12.00 to $14.00, with adjusted capital spending below $8.0 billion.
WithdrawnWhat happened
Replaced on Apr 21, 2026 with $7.00 to $11.00, after fuel prices rose.
Said on Apr 21, 2026
United's Q1 FY2026 release said it is working toward its goal of investment grade credit ratings.
Too early to tellWhat happened
At Oct 21, 2026, ratings were BB+ at S&P, Ba1 at Moody's and BB+ at Fitch, with positive outlooks at S&P and Fitch.
Sources (11)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Proxy statement (DEF 14A), 2026 annual meeting
- Form 8-K filed Oct 20, 2026, Ex. 99.2, Investor Update (fourth-quarter 2026 outlook)
- Earnings release, fourth quarter and full year 2025 (8-K Ex. 99.1)
- Form 8-K filed Jul 15, 2026, Ex. 99.2, Investor Update (third-quarter and full-year 2026 outlook)
- Earnings release, third quarter 2026 (8-K Ex. 99.1)
- Form 8-K filed Apr 21, 2026, Ex. 99.2, Investor Update (second-quarter and full-year 2026 outlook)
- Earnings release, second quarter 2026 (8-K Ex. 99.1)
- Form 8-K filed Jan 20, 2026, Ex. 99.2, Investor Update (first-quarter and full-year 2026 outlook)
- Earnings release, first quarter 2026 (8-K Ex. 99.1)
- Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026)
07What could go wrong
What could go wrong for United?
- Raw-material prices
Fuel price
United does not hedge fuel. Fuel cost $4,843 million in Q3 FY2026, up from $2,997 million a year earlier, as the price per gallon rose from $2.43 to $3.90. Its filings tie higher prices to conflict in the Middle East.
Watch Price per gallon in each release. United's Oct 20, 2026 Q4 guidance assumes about $4.80 a gallon.
- Execution
Labor costs and union contracts
Salaries took $29.5 of every $100 in FY2025, and about 83% of staff are in unions. United paid flight attendants a $740 million one-time ratification payment on Sep 15, 2026.
Watch Salary costs, $4,961 million in Q3 FY2026, and pilot talks before the contract becomes amendable in October 2027.
- Debt
Debt and ratings below investment grade
Debt, finance leases and other financial liabilities were $26,398 million on Sep 30, 2026, or $34.3 billion with operating leases. United's FY2025 10-K names its non-investment grade ratings and loan covenants as risks.
Watch The $2.8 billion due within 12 months, and rating actions by S&P and Fitch, whose outlooks are positive.
- Execution
Aircraft delivery delays
United relies on few suppliers for aircraft, engines and parts, mainly Boeing and Airbus. 167 of its 552 firm orders on Sep 30, 2026 were 737 MAX 10s, which United's FY2025 10-K said still awaited certification.
Watch Delivery numbers and MAX 10 certification news in each 10-Q.
- Concentration
Changes to MileagePlus or card rules
Chase is United's most significant contract to sell miles. United's FY2025 10-K names changes to the program, its partners or laws on credit card benefits as risks.
Watch Partner payments inside other revenue: $3.2 billion in FY2025.
- Demand
Conflict and travel demand
United's Q1 FY2026 10-Q says Middle East tensions disrupted flying in the region. In Q3 FY2026, Middle East, India and Africa passenger revenue fell 17.3%, on 36.5% less capacity.
Watch Atlantic passenger revenue: $3,611 million in Q3 FY2026, up 10.1%.
- Other
Gains inside reported profit
Special credits in the first nine months of FY2026 included about $1.1 billion of gains on aircraft sale-leasebacks. Q3 FY2026 GAAP diluted EPS was $3.14; adjusted EPS, without them, was $2.54.
Watch The special charges line and GAAP EPS beside adjusted EPS each quarter.
- Legal
Capacity antitrust lawsuits
Class actions allege that United and other airlines colluded to restrict capacity, after a 2015 Justice Department civil investigative demand. United says it is vigorously defending them; no amounts are stated.
Watch Any update in United's 10-Q legal note.
Sources (5)
08Both sides
What do supporters and critics point to?
What supporters point to
- Revenue rose from $53,717 million in FY2023 to $59,070 million in FY2025, and Q3 FY2026 revenue was $17,875 million, up 17.4%.
- Net debt fell from $16,949 million at Dec 31, 2021 to $11,745 million at Sep 30, 2026 (Cityfort calculation from the FY2022 10-K and the Q3 FY2026 earnings release).
- S&P, Moody's and Fitch upgraded United in 2025, and S&P and Fitch now have positive outlooks.
- MileagePlus partner payments in other revenue rose from $2.7 billion in FY2023 to $3.2 billion in FY2025.
- Q1, Q2 and Q3 FY2026 adjusted EPS of $1.19, $1.99 and $2.54 were each inside United's guided range, against GAAP diluted EPS of $2.14, $2.46 and $3.14.
What critics point to
- Fuel cost $3.90 a gallon in Q3 FY2026, up from $2.43 a year earlier, and United does not hedge fuel.
- United's FY2026 adjusted EPS guidance fell from $12 to $14 in January to $7 to $11 in April, and the Oct 20 update gave no full-year range.
- About $1.1 billion of sale-leaseback gains are inside nine-month FY2026 profit; Q3 GAAP EPS was $3.14 against adjusted $2.54.
- Operating cash flow minus capital spending was negative $1,674 million in Q3 FY2026, after the $740 million flight attendant payment (Cityfort calculation from the Q3 FY2026 earnings release).
- Debt and similar liabilities, including operating leases, were $34.3 billion on Sep 30, 2026, and ratings remain below investment grade.
09What to watch next
What should you watch next at United?
Next event
Q4 FY2026 results
Date not announced yet.
Fuel against fares
Q3 FY2026 fuel was $3.90 a gallon and revenue per seat mile 20.19 cents. United's Oct 20, 2026 Q4 guidance assumes about $4.80 a gallon.
Q4 FY2026 results against guidance
United guided Q4 adjusted EPS to $0.50 to $1.50 on Oct 20, 2026. GAAP EPS sits beside it, since 2026 GAAP profit includes sale-leaseback gains.
Q4 revenue
United's Q3 FY2026 earnings release (Oct 20, 2026) says it expects Q4 revenue to grow over 20% from a year earlier. Q4 FY2025 revenue was $15,397 million.
Credit ratings
S&P and Fitch rate United BB+ with positive outlooks, and Moody's Ba1 with a stable outlook, as of Oct 21, 2026.
Pilot contract
The pilots' contract becomes amendable in October 2027. Under the Railway Labor Act, an amendable contract does not expire.
10Key facts
Key facts about United
- What does United Airlines do?
- United Airlines Holdings runs United Airlines, which flew 181.1 million passengers in FY2025 from eight hubs, including Chicago O'Hare, Denver and Newark. United also sells MileagePlus miles to partners and carries cargo. United's FY2025 revenue was $59,070 million.
- How does United Airlines make money, and what is its business model?
- United's business model is selling airline seats, then earning more from MileagePlus partners and cargo. In FY2025, United's passenger revenue was $53,438 million of its $59,070 million total. Other operating revenue, mostly from MileagePlus partners, was $3,853 million, and cargo was $1,779 million.
- Is United Airlines profitable?
- United's FY2025 net income was $3,353 million, up from $3,149 million in FY2024, while operating income fell to $4,713 million from $5,096 million. United's Q3 FY2026 net income was $1,029 million, up from $949 million a year earlier, and included gains on aircraft sale-leasebacks.
- What is United Airlines' revenue by segment?
- United Airlines reports one segment, its airline. By region in FY2025, United earned $35,017 million on domestic routes (U.S. and Canada), $11,647 million across the Atlantic, $6,878 million across the Pacific and $5,528 million in Latin America.
- Who are United Airlines' customers?
- United's customers are mainly travelers: passenger tickets were 90.5% of United's FY2025 revenue (Cityfort calculation from the FY2025 10-K). United's FY2025 10-K calls Chase its most significant contract to sell MileagePlus miles, and gives no customer's share of revenue.
- Who owns United Airlines?
- United's reported 5% holders include Vanguard Capital Management with 7.3% (Mar 31, 2026), and BlackRock with 6.6% and FMR with 5.1% in the 2026 proxy statementThe yearly filing about shareholder votes, the board and executive pay. Learn more. United's directors and executive officers as a group held 0.86% on Mar 24, 2026 (Cityfort calculation from the 2026 proxy statement).
- How does United's MileagePlus loyalty program make money?
- United sells MileagePlus miles to partners such as Chase, which give them to cardholders. United's FY2025 other operating revenue included $3.2 billion from partner agreements, up from $2.7 billion in FY2023. At Dec 31, 2025, United held $7,777 million of frequent flyer deferred revenue, for miles not yet used.
- How much does United Airlines earn from cargo?
- United's cargo revenue was $1,779 million in FY2025, or 3.0% of revenue, down from $2,349 million in FY2021. United's Q3 FY2026 cargo revenue was $529 million, up from $431 million a year earlier.
- How much does United Airlines spend on fuel?
- United spent $11,396 million on aircraft fuel in FY2025, or $19.3 per $100 of revenue. In Q3 FY2026, United's fuel cost $4,843 million at $3.90 a gallon, up from $2,997 million at $2.43 a year earlier. United does not hedge fuel.
- How big is United Airlines?
- United Airlines had FY2025 revenue of $59,070 million and net income of $3,353 million. At Dec 31, 2025, United had 1,490 aircraft, including those flown by regional partners, and about 113,200 employees.
Sources (6)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Earnings release, third quarter 2026 (8-K Ex. 99.1)
- Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026)
- Schedule 13G, Vanguard Capital Management (event Mar 31, 2026)
- Proxy statement (DEF 14A), 2026 annual meeting
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
Terms on this page
- Capital expenditures (capex)
- Debt-to-equity
- Earnings per share (EPS)
- EBITDA
- Free cash flow
- Interest coverage
- Market cap
- Net debt
- Net margin
- P/E ratio
Each explains the term in plain English, with the same number from other companies on Cityfort.
Go deeper
More detail from the same filings. Open any section.
11What it sells
11What it sells
What does United sell?
Passenger tickets
Seats from basic economy to premium cabins. Passenger revenue was $53,438 million in FY2025, up from $51,829 million in FY2024.
Extra fees
Fees on top of the ticket, which United calls ancillary fees. They sit inside passenger revenue: $4.8 billion in FY2025, up from $2.2 billion in FY2021.
MileagePlus miles
Members earn miles by flying and from partners, then redeem them. Partner agreements, including Chase's card deal, brought $3.2 billion of other revenue in FY2025.
Cargo
Freight carried for shippers. Cargo revenue was $1,779 million in FY2025, against $2,349 million in FY2021.
United Express flights
Smaller routes flown by CommuteAir, GoJet, Mesa, Republic and SkyWest for United, about 6.1% of capacity. United paid them $2,693 million in FY2025.
What it does
- Does: Flies domestic, Atlantic, Pacific and Latin American routes from eight hubs, including Chicago O'Hare, Denver, Houston and Newark.
- Does: Pays five regional airlines to fly United Express routes under capacity purchase agreements.
- Does: Sells miles to partners, with Chase its most significant contract for miles.
- Does: Belongs to Star Alliance and runs joint businesses with Air Canada, Lufthansa Group and ANA.
What it does not do
- Does not: Hedge fuel prices, by its FY2025 10-K.
- Does not: Pay a dividend: none in FY2021 to FY2025.
- Does not: Report MileagePlus member numbers or a loyalty profit figure.
- Does not: Report revenue by cabin or by type of customer in dollars.
12How the money flows
12How the money flows · FY2025
How does money flow through United?
Money in
- Passenger revenue$53.4B
- Other operating revenue, mostly MileagePlus partners$3.9B
- Cargo$1.8B
- Interest income and other gains$759M
The company
United
$59.8B came in
Money out
- Salaries and related costs$17.6B
- Aircraft fuel$11.4B
- Airports, regional partners, booking costs and other operating costs$18.6B
- Depreciation, maintenance and aircraft rent$6.5B
- Interest $1,167M (after capitalized interest) and special charges $259M$1.4B
- Income tax$953M
- Net income$3.4B
- Travelers, MileagePlus partners and cargo shippers paid United $59,070 million in FY2025.
- Staff cost $17,647 million and fuel $11,396 million.
- Airports, regional partners, aircraft and other costs took the rest, leaving operating income of $4,713 million.
- Interest income of $611 million and other gains of $148 million came in. Interest expense, after capitalized interest, of $1,167 million and tax of $953 million went out.
- That left $3,353 million of net income.
13What it needs to run
13What it needs to run
What does United need to run?
Aircraft
1,575 aircraft on Sep 30, 2026, including regional partners' jets. At Dec 31, 2025, 1,066 were mainline and 424 regional.
Jet fuel
United used 4,663 million gallons in FY2025, costing $11,396 million. It does not hedge fuel prices.
People
About 117,900 employees on Sep 30, 2026. About 83% were in unions at Dec 31, 2025, including 17,126 pilots and 28,220 flight attendants.
Hubs
Chicago O'Hare, Denver, Houston Intercontinental, Los Angeles, Newark, San Francisco, Washington Dulles and Guam.
Airline partners
Star Alliance membership, and joint businesses with Air Canada and Lufthansa Group across the Atlantic and with ANA across the Pacific.
Aircraft makers
Boeing and Airbus. United had 552 aircraft on firm order on Sep 30, 2026, with deliveries scheduled through 2034 (Cityfort calculation from the Q3 FY2026 10-Q).
14Where it sells
14Where it sells · FY2025
Where does United sell?
- Domestic (U.S. and Canada)59%
- Atlantic20%
- Pacific12%
- Latin America9%
15Competitors and what protects it
15Competitors and what protects it
Who does United compete with?
Delta Air Lines
NYSE: DAL
Delta's own FY2025 10-K names United, with American Airlines, as a network carrier competing with its domestic flights. Delta also lists United's Star Alliance as an international rival group.
What protects the business
Each strength is scored 1 (weak) to 5 (strong) for the business, with the reason. It is not a rating of the share.
- Hub network4 of 5
Eight hubs, including Chicago, Denver, Newark and San Francisco, fed 330,284 million seat miles in FY2025. United's 10-K calls it the world's largest airline by available seat miles.
- Loyalty and card partners4 of 5
Partner payments in other revenue rose from $2.7 billion in FY2023 to $3.2 billion in FY2025. Chase is the most significant contract for miles.
- Airline alliances3 of 5
Star Alliance membership and joint businesses with Air Canada, Lufthansa Group and ANA connect United's network to theirs.
Weak spot
Fuel price
United does not hedge fuel, by its FY2025 10-K. Fuel took 28.9% of revenue in Q2 FY2026, up from 18.2% a year earlier (Cityfort calculation from the Q2 FY2026 earnings release).
16Where growth could come from
16Where growth could come from
Where could United's growth come from?
United said in its Oct 20, 2026 investor update that it expects Q4 FY2026 adjusted EPS of $0.50 to $1.50, assuming fuel of about $4.80 a gallon. Its Q3 release said it expects Q4 revenue to grow over 20% from a year earlier. The update gave no full-year EPS range; in January it had been $12 to $14.
Passing fuel costs into fares
Mixed20.19 cents revenue per seat mile, Q3 FY2026
Up from 17.42 cents a year earlier, while fuel rose from $2.43 to $3.90 a gallon. Operating income, including sale-leaseback gains, rose to $1,446 million from $1,395 million.
Status: Mixed, partly on track.
Premium cabins and loyalty
Working+17% premium revenue, Q3 FY2026
United's Q3 FY2026 release says premium revenue and loyalty revenue each rose 17% from a year earlier. These are company figures; the release gives no dollar amounts.
Status: Working, on track against what the company said.
MileagePlus partner payments
Working$3.2B, FY2025
Partner payments inside other revenue rose from $2.7 billion in FY2023 and $2.9 billion in FY2024. They include the Chase card agreement, among others.
Status: Working, on track against what the company said.
United Next fleet plan
Mixed552 aircraft on firm order, Sep 30, 2026
United's FY2025 10-K (Feb 12, 2026) says it plans to take delivery of over 630 new aircraft by the end of 2034. Its FY2025 10-K names the Boeing 737 MAX 10's pending certification as a risk.
Status: Mixed, partly on track.
Credit ratings
WorkingBB+ / Ba1 / BB+, Oct 21, 2026
S&P upgraded United in August 2025, Moody's in November 2025 and Fitch in December 2025. United's stated goal is investment grade ratings.
Status: Working, on track against what the company said.
Status compares progress with what the company itself said it would do: Working = on track against what the company said; Mixed = partly on track; Behind = behind the company's own plan; New = recently announced; Early = too early to judge.
Sources (6)
- Form 8-K filed Oct 20, 2026, Ex. 99.2, Investor Update (fourth-quarter 2026 outlook)
- Earnings release, third quarter 2026 (8-K Ex. 99.1)
- Form 8-K filed Jan 20, 2026, Ex. 99.2, Investor Update (first-quarter and full-year 2026 outlook)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026)
- Earnings release, first quarter 2026 (8-K Ex. 99.1)
17The company's own measures (non-GAAP)
17The company's own measures · FY2025 and FY2026 periods, as each row says
What do United's own measures show?
Official (GAAP): Diluted EPS, FY2025
$10.20
Company's own measure: Adjusted diluted EPS, FY2025
$10.62
Leaves out special charges (a net $259 million in FY2025) and the other items in United's reconciliation.
Official (GAAP): Diluted EPS, Q3 FY2026
$3.14
Company's own measure: Adjusted diluted EPS, Q3 FY2026
$2.54
Leaves out a $215 million special credit, which included $294 million of gains on aircraft sale-leasebacks. Adjusted EPS was below GAAP EPS in every 2026 quarter.
Official (GAAP): Income before taxes, Q3 FY2026
$1.3B
Company's own measure: Adjusted pre-tax income, Q3 FY2026
$1.1B
Same adjustments as adjusted EPS, before tax.
Official (GAAP): Pre-tax margin, Q3 FY2026
7.3%
Company's own measure: Adjusted pre-tax margin, Q3 FY2026
6.2%
Adjusted pre-tax income ÷ revenue, as United states it.
Official (GAAP): Net income, 12 months to Sep 30, 2026
$3.6B
Company's own measure: Adjusted EBITDA, 12 months to Sep 30, 2026
$7.4B
United's own measure of earnings before interest, tax, depreciation and amortization, adjusted for the items in its reconciliation. United states an 11.2% margin.
Official (GAAP): Operating cash flow, FY2025
$8.4B
Company's own measure: United's free cash flow, FY2025
$2.7B
Since Jan 1, 2025, United starts from operating plus investing cash flows, adjusted for short-term investments and restricted cash, so sale-leaseback proceeds count. It recast FY2024 to $4,270 million from $3,424 million. Operating cash flow minus capital spending, as this page calculates it, was $2,557 million.
Official (GAAP): Operating cash flow, Q3 FY2026
$465M
Company's own measure: United's free cash flow, Q3 FY2026
−$1.8B
Same 2025 definition. Operating cash flow included the $740 million flight attendant ratification payment made on Sep 15, 2026.
Official (GAAP): Debt, finance leases and other financial liabilities, Sep 30, 2026
$26.4B
Company's own measure: Adjusted net debt, Sep 30, 2026
$20.5B
Adds $7,897 million of operating leases and $825 million of noncurrent pension liabilities, for adjusted total debt of $35,120 million, then subtracts cash and short-term investments. United states net leverage of 2.4 times.
These are the company's own measures, defined by the company. They are not comparable across companies, and they are not added together. Each sits beside the nearest official (GAAP) figure.
Learn: Non-GAAP measures: what a company's "adjusted" numbers leave out
18Financial strength and debt
18Financial strength · Sep 30, 2026
How much debt does United have?
- Total debt$26.4B
- Cash and investments$14.7B
- Net debt (debt minus cash)$11.7B
- Net worth (shareholders' money)$17.8B
- Debt to equity
- 1.49×
- $ of debt for every $1 of shareholders' money
- Interest cover
- 3.4×
- how many times operating profit covers interest
- Net debt of $11,745 million is debt, finance leases and other financial liabilities minus cash and short-term investments (Cityfort calculation from the Q3 FY2026 earnings release). It leaves out $7,897 million of operating leases.
- Including operating leases, United's Q3 FY2026 10-Q puts these liabilities at $34.3 billion, with $2.8 billion due within 12 months.
- Debt to equity of 1.49 uses stockholders' equity of $17,754 million (Cityfort calculation from the Q3 FY2026 earnings release). Interest cover of 3.4 is FY2025 operating income of $4,713 million ÷ interest expense of $1,373 million (Cityfort calculation from the FY2025 10-K).
- United also held money for travel not yet delivered at Dec 31, 2025: $8,131 million of advance ticket sales and $7,777 million of frequent flyer deferred revenue.
- Liquidity was $17.7 billion on Sep 30, 2026, including undrawn credit lines, by United's release. On Oct 16, 2026, United raised its undrawn revolving credit line from $3.0 billion to $5.0 billion.
- S&P and Fitch rate United BB+ and Moody's Ba1, as of Oct 21, 2026; the FY2025 10-K calls these non-investment grade ratings.
19Who owns it
19Who owns it · ownership as of Mar 24, 2026
Who owns United?
- Officers and directors (as a group), shares
- 0.9%
Share classes
Holders of 5% or more
From the company's proxy statement (DEF 14A), later Schedule 13G filings and the share counts on its latest annual or quarterly report. Each holder row shows the date of its own filing.
Learn: Dual-class shares: when votes and ownership don't match · How to read a proxy statement (DEF 14A): Nvidia's 2026 proxy · Form 4 insider filings: who files, the codes and the footnotes
Sources (6)
- Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Proxy statement (DEF 14A), 2026 annual meeting
- Schedule 13G, Vanguard Capital Management (event Mar 31, 2026)
- Schedule 13G/A, The Vanguard Group (event Mar 13, 2026)
- Schedule 13G, FMR LLC and Abigail P. Johnson (event Dec 31, 2025)
20What it does with profit
20What it does with profit
What does United do with its profit?
Dividend per share
$0.00FY2025
Dividend paid for each share, by financial year.
$ per share
See the numbers
Buyback · Dec 31, 2024
FY2024: paid $162 million for its own shares, under a $1.5 billion program announced on Oct 15, 2024.
$162M
Buyback · Dec 31, 2025
FY2025: about 8.1 million shares at an average of $78.75; the cash flow statement shows $637 million.
$637M
Buyback · Sep 30, 2026
First nine months of FY2026: about 0.3 million shares for $27 million, none in Q3. $755 million of the program was left at Oct 15, 2026.
$27M
21Governance signals
21Governance signals
What do United's governance filings show?
- Auditor
- Ernst & Young LLP, since 2009
- Auditor changes
- None in the period covered
- Audit qualifications
- None reported
- Related-party dealings
- The 2026 proxy says the Audit Committee reviews and approves or ratifies related party transactions. It lists one since Jan 1, 2025: a United treasury executive, the spouse of an executive officer, received about $2,019,000 of 2025 pay.
- Credit rating
- S&P, Moody's and Fitch BB+, Ba1 and BB+ (Positive at S&P (since January 2026), stable at Moody's, positive at Fitch (since July 2026)), Oct 21, 2026
A credit rating describes the company's ability to repay debt. It is not a rating of the share.
Flags to know about
other · Feb 12, 2026
Capacity antitrust lawsuits
In 2015, the US Department of Justice sent United a civil investigative demand about airline capacity statements. Consolidated class actions in federal court in Washington, D.C. allege that airlines colluded to restrict capacity. United says it is vigorously defending them.
other
Union-elected directors
The pilots' union (ALPA) and the IAM each hold one junior preferred share, and each elects one director.
disclosure
What the filings do not break out
United's filings give no MileagePlus member count or loyalty profit, no dollar revenue by cabin or customer type, no route or hub profit, and no dollar figure for Chase's payments.
disclosure
Free cash flow redefined in 2025
United changed its own free cash flowCash from operations minus spending on buildings and equipment. Learn more definition on Jan 1, 2025 and recast FY2024 to $4,270 million from $3,424 million. Figures on the old and new definitions cannot be compared.
other
Policy on hedging company stock
United's 2026 proxy says officers, directors, management and administrative employees may not hedge company stock or use it as collateral.
22What the market paid
22What the market paid · price as of Nov 5, 2026
What did the market pay for United on Nov 5, 2026?
Price as of Nov 5, 2026 (shown for education; prices change daily).
Price as of Nov 5, 2026: a $110.49 close, from Nasdaq's historical price table; United's shares are listed on Nasdaq. Market value = $110.49 × 324,894,375 shares (10-Q cover, Oct 15, 2026) = $35,898 million (Cityfort calculation from the Nov 5, 2026 Nasdaq closing price and the Q3 FY2026 10-Q). P/E is price ÷ earnings per share: 10.1 on the last four quarters' diluted EPS of $10.93 (Cityfort calculation from the Nov 5, 2026 Nasdaq closing price and the Q4 FY2025 to Q3 FY2026 earnings releases); 2026 EPS includes sale-leaseback gains. P/B is market value ÷ stockholders' equity of $17,754 million at Sep 30, 2026: 2.02 (Cityfort calculation from the Nov 5, 2026 Nasdaq closing price and the Q3 FY2026 10-Q and earnings release). United pays no dividend.
- Share price
- $110.49
- Market value (market cap)
- $35.9B
- P/E
- 10.1×
- P/B
- 2×
More price-based ratios · as of Nov 5, 2026
Each ratio divides a number from the company's filings by the market value or share price on Nov 5, 2026. Prices change daily, so these ratios do too.
Price to sales (P/S)
0.5×
$35.9B market value ÷ $65.6B revenue (four quarters to Sep 30, 2026) = 0.5×
Cityfort calculation from the Nov 5, 2026 closing price and the Q4 FY2025 to Q3 FY2026 earnings releases. Source: UAL historical quotes, Nasdaq, Oct 20 to Nov 5, 2026 (Nov 5, 2026 close $110.49); Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026); Earnings release, third quarter 2026 (8-K Ex. 99.1) and 3 more
How price ratios workFree cash flow yield
7.1%
$2.6B free cash flow (FY2025) ÷ $35.9B market value = 7.1%
Cityfort calculation from the FY2025 10-K and the Nov 5, 2026 closing price. Source: UAL historical quotes, Nasdaq, Oct 20 to Nov 5, 2026 (Nov 5, 2026 close $110.49); Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026); Earnings release, third quarter 2026 (8-K Ex. 99.1) and 4 more
What free cash flow means
Shares used for the market value: 324.89 million ($110.49 × 324.89 million shares ≈ $35.9B). Source: Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026); Form 10-K, fiscal year 2025 (ended Dec 31, 2025); Proxy statement (DEF 14A), 2026 annual meeting
Source: UAL historical quotes, Nasdaq, Oct 20 to Nov 5, 2026 (Nov 5, 2026 close $110.49); Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026); Earnings release, third quarter 2026 (8-K Ex. 99.1) and 3 more
Sources (8)
- UAL historical quotes, Nasdaq, Oct 20 to Nov 5, 2026 (Nov 5, 2026 close $110.49)
- Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026)
- Earnings release, third quarter 2026 (8-K Ex. 99.1)
- Earnings release, second quarter 2026 (8-K Ex. 99.1)
- Earnings release, first quarter 2026 (8-K Ex. 99.1)
- Earnings release, fourth quarter and full year 2025 (8-K Ex. 99.1)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Proxy statement (DEF 14A), 2026 annual meeting
23How it got here
23How it got here
How did United get here?
2021
Crisis
Pandemic and payroll grants
United recorded a $4,021 million credit from federal payroll-support grants in FY2021. It still had an operating loss of $1,022 million.
2023
Milestone
New labor contracts
United booked $814 million of ratification bonuses for labor contracts in FY2023, inside special charges.
2024
Milestone
Share buyback program
United announced a $1.5 billion buyback program on Oct 15, 2024, and spent $162 million on its own shares that year.
2025
Milestone
MileagePlus notes repaid; ratings upgraded
United redeemed $1.52 billion of MileagePlus secured notes in July 2025. S&P, Moody's and Fitch upgraded United between August and December 2025.
2026
Milestone
Unsecured notes
United issued $2.0 billion of unsecured senior notes in February 2026, its first unsecured issues since 2019, by its Q1 FY2026 release.
2026
Crisis
Fuel spike and lower guidance
Fuel rose to $4.19 a gallon in Q2 FY2026 from $2.34 a year earlier. On Apr 21, 2026, United cut FY2026 adjusted EPS guidance to $7 to $11, from $12 to $14.
2026
Milestone
Approach to American Airlines
On Apr 27, 2026, CEO Scott Kirby said he had approached American Airlines about a combination, and American declined to engage.
2026
Milestone
Flight attendant contract
Flight attendants ratified a five-year agreement effective May 31, 2026. United made a $740 million one-time ratification payment on Sep 15, 2026.
Sources (12)
- Form 10-K, fiscal year 2022 (ended Dec 31, 2022)
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Form 8-K filed Jul 9, 2025, Items 1.02 and 2.02, redemption of $1.52 billion MileagePlus senior secured notes
- Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026)
- Form 8-K filed Feb 2, 2026, Items 1.01 and 2.03, $1.0 billion 5.375% Senior Notes due 2031
- Form 8-K filed Feb 6, 2026, Items 1.01 and 2.03, $1.0 billion 4.875% Senior Notes due 2029
- Earnings release, first quarter 2026 (8-K Ex. 99.1)
- Earnings release, second quarter 2026 (8-K Ex. 99.1)
- Form 8-K filed Apr 21, 2026, Ex. 99.2, Investor Update (second-quarter and full-year 2026 outlook)
- Form 8-K filed Jan 20, 2026, Ex. 99.2, Investor Update (first-quarter and full-year 2026 outlook)
- Form 8-K filed Apr 27, 2026, Item 7.01, Ex. 99.1, statement from CEO Scott Kirby on a possible combination with American Airlines
24Sources and changes
Where every number on this page comes from
Sources (28 documents)
- S1Form 10-K, fiscal year 2025 (ended Dec 31, 2025) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 12, 2026
- S2Form 10-K, fiscal year 2023 (ended Dec 31, 2023) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 29, 2024
- S3Form 10-K, fiscal year 2022 (ended Dec 31, 2022) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 16, 2023
- S4Form 10-Q, Q3 FY2026 (quarter ended Sep 30, 2026) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Oct 21, 2026
- S5Form 10-Q, Q1 FY2026 (quarter ended Mar 31, 2026) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 22, 2026
- S7Earnings release, third quarter 2026 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Oct 20, 2026
- S8Earnings release, second quarter 2026 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jul 15, 2026
- S9Earnings release, first quarter 2026 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 21, 2026
- S10Earnings release, fourth quarter and full year 2025 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jan 20, 2026
- S11Earnings release, third quarter 2025 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Oct 15, 2025
- S12Earnings release, second quarter 2025 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jul 16, 2025
- S13Earnings release, first quarter 2025 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 15, 2025
- S14Earnings release, fourth quarter and full year 2024 (8-K Ex. 99.1) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jan 21, 2025
- S15Form 8-K filed Oct 20, 2026, Ex. 99.2, Investor Update (fourth-quarter 2026 outlook) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Oct 20, 2026
- S16Form 8-K filed Jul 15, 2026, Ex. 99.2, Investor Update (third-quarter and full-year 2026 outlook) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jul 15, 2026
- S17Form 8-K filed Apr 21, 2026, Ex. 99.2, Investor Update (second-quarter and full-year 2026 outlook) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 21, 2026
- S18Form 8-K filed Jan 20, 2026, Ex. 99.2, Investor Update (first-quarter and full-year 2026 outlook) · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jan 20, 2026
- S19Proxy statement (DEF 14A), 2026 annual meeting · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 7, 2026
- S20Schedule 13G, Vanguard Capital Management (event Mar 31, 2026) · Vanguard Capital Management (SEC EDGAR) · Tier 1: company or exchange filing · Apr 30, 2026
- S21Schedule 13G/A, Capital International Investors (event Mar 31, 2026) · Capital International Investors (SEC EDGAR) · Tier 1: company or exchange filing · May 14, 2026
- S22Schedule 13G, FMR LLC and Abigail P. Johnson (event Dec 31, 2025) · FMR LLC (SEC EDGAR) · Tier 1: company or exchange filing · Feb 5, 2026
- S23Schedule 13G/A, The Vanguard Group (event Mar 13, 2026) · The Vanguard Group (SEC EDGAR) · Tier 1: company or exchange filing · Mar 27, 2026
- S24Form 8-K filed Feb 2, 2026, Items 1.01 and 2.03, $1.0 billion 5.375% Senior Notes due 2031 · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 2, 2026
- S25Form 8-K filed Feb 6, 2026, Items 1.01 and 2.03, $1.0 billion 4.875% Senior Notes due 2029 · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 6, 2026
- S26Form 8-K filed Apr 27, 2026, Item 7.01, Ex. 99.1, statement from CEO Scott Kirby on a possible combination with American Airlines · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 27, 2026
- S27Form 8-K filed Jul 9, 2025, Items 1.02 and 2.02, redemption of $1.52 billion MileagePlus senior secured notes · United Airlines Holdings, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jul 9, 2025
- S28UAL historical quotes, Nasdaq, Oct 20 to Nov 5, 2026 (Nov 5, 2026 close $110.49) · Nasdaq, Inc. · Tier 1: company or exchange filing · Nov 5, 2026
- S29Delta Air Lines Form 10-K, fiscal year 2025 (ended Dec 31, 2025), competition section · Delta Air Lines, Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 11, 2026
Changes to this page (v1 · Nov 6, 2026)
- v1 · Nov 6, 2026First version, through Q3 FY2026 (quarter ended Sep 30, 2026). (first version)
Numbers come only from tier 1 and tier 2 sources. Read how we research.
Disclaimer
For learning only. Cityfort is not a registered investment adviser or broker-dealer and does not recommend buying or selling any security. Prices shown are dated and may be out of date.
Investing in securities involves risk, including loss of capital. Before making any investment decision, do your own research and consider consulting a registered investment adviser or other qualified professional.
Cityfort, its owners and contributors may or may not hold securities of companies covered. Cityfort is not paid by any company it covers. Content is not an offer or solicitation to buy or sell any security, including in any initial public offering.
Read the positions policyRead the full disclaimerHide the full disclaimer
Cityfort publishes general educational content that explains how listed companies work. Cityfort is not registered with the US Securities and Exchange Commission or any state securities regulator as an investment adviser, and is not a broker-dealer or a member of FINRA. Cityfort does not provide investment, tax or legal advice, recommendations, ratings, price targets or any opinion on whether to buy, sell or hold any security. Nothing on the site is tailored to any person's circumstances.
All information is taken from publicly available sources, mainly company filings with the SEC, which are listed on each page with dates. We work to keep it accurate and correct errors publicly, but we do not guarantee that it is complete, accurate or up to date. Any market price or price-based ratio shown is dated, may be out of date by the time you read it, and is included only to explain concepts.
Statements by company management, including forward-looking statements and guidance, are reported as the company's statements, with their date and source; they are not our forecasts. Adjusted (non-GAAP) figures are the company's own measures and are shown next to the official (GAAP) figures.