Consumer Discretionary · NASDAQ: BKNG
Booking Holdings: how the business works
Booking Holdings runs Booking.com, Priceline, Agoda, KAYAK and OpenTable, earning $26.9 billion of revenue in FY2025, mostly from hotel and home stays booked online.
By Hardik Bhandare · Checked against filings: . Editorial policy. Corrections
Follow Booking Holdings
Email me when Booking Holdings's page is updated after earnings.
We'll send a confirmation email first. See our privacy policy.
Booking Holdings Inc. · Norwalk, Connecticut · Founded 1998
Updated for Q3 FY2026 · checked
- Revenue, FY2025
- $26.9B
- Operating income, FY2025
- $8.8B
- Net income, FY2025
- $5.4B
- Room nights booked, FY2025
- 1,235 million
- Employees, Dec 31, 2025
- About 24,300
The short version
Booking Holdings in 5 points
1 · What it sells
Booking Holdings runs Booking.com, Priceline, Agoda, KAYAK and OpenTable, where travelers booked 1,235 million room nights in FY2025, bringing in $26.9 billion of revenue.
2 · Who pays it
In FY2025, bookings where Booking took the traveler's payment gave 66.0% of revenue, commissions paid by hotels and hosts on stays travelers paid them for directly 29.6%, and advertising, referral and restaurant fees 4.4%.
3 · What it keeps from $100
Of every $100 that came in during FY2025, Booking kept $19.3 as net income, after $1.5 billion of currency losses mostly on euro debt, while operating income was $32.8 per $100 of revenue.
4 · Where the operating profit comes from
Booking reports one segment and no profit by brand; operating income was $8.8 billion in FY2025 after marketing, its biggest cost, took $30.4 of every $100 of revenue.
5 · The one thing to watch
Booking recorded a $900 million revenue reduction and a $100 million accrual in Q3 FY2026 for an unsettled FTC matter at Priceline, and its 10-Q says the FTC may seek more than these amounts.
Sources: From Booking Holdings' FY2025 10-K, Q3 FY2026 10-Q and Q3 FY2026 earnings release · checked
See the full receipt and the management scorecard below
01Where the money goes · FY2025
Where does $100 of Booking Holdings' money go?
Booking Holdings · FY2025
Receipt for every $100
| Marketing | $29.2 |
|---|---|
| Sales and other costs | $12.3 |
| Personnel | $12.1 |
| Technology, admin, depreciation, write-down | $10.9 |
| Interest and currency losses | $11.1 |
| Income tax | $5.1 |
| Kept as net income | $19.3 |
| Total | $100 |
Each line = amount ÷ total money in × 100. Lines may not add to exactly $100 because of rounding.
How this is worked out
Cityfort calculation from the FY2025 10-K. Of every $100 that came in during FY2025 (revenue $26,917 million + interest, dividends and investment gains $1,130 million = $28,047 million): each line = line ÷ $28,047 million × 100. Currency losses of $1,491 million, mostly on euro-denominated debt, sit in the interest line.
Each week: one company explained in 5 points, picked by earnings date.
Free, no tips, unsubscribe anytime.
We'll send a confirmation email. See our privacy policy.
02The business in one line
What does Booking Holdings do?
Travelers, hotels and home owners pay Booking Holdings a commission or margin on each stay booked; the biggest cost is advertising to win those travelers, and what's left is profit.
- In FY2025, merchant revenue (bookings where Booking takes the traveler's payment) was 66.0% of revenue, agency commissions 29.6% and advertising and other 4.4%.
- Marketing took $30.4 of every $100 of revenue in FY2025. Operating income was $8.8 billion, or $32.8 per $100 of revenue.
03Who pays it
Who pays Booking Holdings?
Travelers who pay Booking when they book (merchant)
66%
of revenue
Booking takes the traveler's payment, keeps its commission or margin plus payment-related fees, and pays the property. Most of this revenue comes from Booking.com stays.
Hotels and home owners paying commission (agency)
30%
of revenue
The traveler pays the property directly, and the property pays Booking a commission. Almost all of it comes from Booking.com accommodation.
Advertisers, travel sites and restaurants (advertising and other)
4%
of revenue
KAYAK's referral and ad fees, OpenTable's reservation and subscription fees from restaurants, and ads on Booking's other brands.
- Travelers who pay Booking when they book (merchant)66%
- Hotels and home owners paying commission (agency)30%
- Advertisers, travel sites and restaurants (advertising and other)4%
How spread out the customers are
The filings read name no customer making up 10% or more of revenue. Management said on Nov 3, 2026 that independent hotels and alternative accommodations give the vast majority of Booking.com room nights, and the ten largest hotel chains a low double-digit percentage.
04Why it makes money
Why does Booking Holdings make money?
Booking earns a cut of a large flow of bookings, and fixed costs spread as bookings grow.
Revenue was 14.5% of gross bookings in FY2025. Marketing fell from $34.7 per $100 of revenue in FY2021 to $30.4 in FY2025, and direct bookings were in the mid-50s percent of room nights. That lifted operating income per $100 of revenue.
Operating income per $100 of revenue
$22.8$32.8
FY2021 to FY2025
- Travelers search and book on Booking.com, Priceline or Agoda
- More travelers draw more hotels and homes to list (4.4 million properties at end-2025)
- More choice and loyalty perks bring travelers back directly or through the app
- Direct and app bookings need less paid advertising
- Booking earns a commission or margin on each stay, plus payment fees
- Technology and staff costs spread over more bookings
↺ Step 6 feeds back into step 1.
05Business segments · FY2025
Which businesses make up Booking Holdings?
Merchant
66%Booking reports one segment, so there is no profit split; these are its three revenue types. Merchant: Booking takes the traveler's payment, keeps its margin and payment fees, and pays the property. It was 33.7% of revenue in FY2021.
Revenue $17.8B
Agency
30%Commissions on stays the traveler pays the property for, almost all at Booking.com. It fell in FY2024 and FY2025 as Booking.com moved bookings to its merchant model.
Revenue $8.0B
Advertising and other
4%KAYAK's referral and ad fees, OpenTable's restaurant fees, and ads on other brands.
Revenue $1.2B
How the mix changed
- Merchant
- Agency
- Advertising and other
Revenue by segment, FY2021 to FY2025.
US$
See the numbers
06The numbers · Consolidated · US$
How has Booking Holdings done?
Revenue
$26.9BFY2025
Revenue rose every year from $11.0 billion in FY2021 to $26.9 billion in FY2025; Q3 FY2026 revenue fell 1.3% to $8.9 billion after a $900 million reduction for an FTC matter.
US$
See the numbers
Net profit
$5.4BFY2025
Net income rose from $1.2 billion in FY2021 to $5.9 billion in FY2024 and fell to $5.4 billion in FY2025 on $1.5 billion of currency losses; EPS is after the 25-for-1 split of Apr 2, 2026 (annual and Q4 values as filed ÷ 25, Cityfort calculation from the 10-Ks and earnings releases).
US$
See the numbers
Profit kept per $100 of revenue
$20.1FY2025
Operating income per $100 of revenue rose from $22.8 in FY2021 to $32.8 in FY2025, while net income per $100 was $20.1 in FY2025.
$ of profit per $100 of revenue (net margin)
See the numbers
Free cash flow
$9.1BFY2025
Free cash flow rose from $2.5 billion in FY2021 to $9.1 billion in FY2025; buybacks and dividends took $7.7 billion of it in FY2025.
US$ · cash from operations minus spending on plants and equipment
See the numbers
See all yearly numbers
EBITDA here = operating income plus depreciation and amortization (from the cash flow statement). Fiscal years are the company's own (Dec 31; Booking's fiscal year is the calendar year, so Q3 FY2026 is July–September 2026). Net profit is the share belonging to the company's owners.
Download Booking Holdings's yearly and quarterly numbers (CSV, with source ids)
Learn: Fiscal years that don't end in December: Nvidia's FY2027 explained · Stock-based compensation and dilution: pay that becomes shares
Sources (11)
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Q4 and full-year 2024 earnings release (8-K Exhibit 99.1)
- Q1 2025 earnings release (8-K Exhibit 99.1)
- Q1 2026 earnings release (8-K Exhibit 99.1)
- Q2 2025 earnings release (8-K Exhibit 99.1)
- Q2 2026 earnings release (8-K Exhibit 99.1)
- Q3 2025 earnings release (8-K Exhibit 99.1)
- Q3 2026 earnings release (8-K Exhibit 99.1)
- Q4 and full-year 2025 earnings release (8-K Exhibit 99.1)
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
07Who runs it
Who runs Booking Holdings, and did they deliver?
Glenn D. Fogel
President and Chief Executive Officer, and CEO of Booking.com · since 2017
CEO since Jan 1, 2017. FY2025 total pay $35.4 million, 351 times the median employee's $101,004. He held 537,900 shares at Mar 16, 2026.
Ewout Steenbergen
Executive Vice President and Chief Financial Officer · since 2024
Peter J. Millones
Executive Vice President and General Counsel · since 2001
Executive officer since 2001. He held 452,300 shares at Mar 16, 2026.
Paulo Pisano
Chief Human Resources Officer · since 2021
Caroline Sullivan
Chief Accounting Officer · since 2026
From Apr 29, 2026.
Robert J. Mylod, Jr.
Independent Chair of the Board · since 2020
Chair since June 2020 and a director since 2017; a Booking executive from 1999 to 2011. Charles H. Noski has been Lead Independent Director since June 2020.
What they said, and what happened
3 delivered · 3 too early to tell
Said on Oct 28, 2025
Booking raised its Transformation Program target to $500–550 million of annual run-rate savings, from $400–450 million, compared with its 2024 cost base.
DeliveredWhat happened
Booking said on Feb 18, 2026 it had enabled about $550 million of run-rate savings, the high end of the target. It realized about $250 million in FY2025.
Said on Oct 28, 2025
Booking's FY2025 outlook: room nights up about 7%, gross bookings up about 11–12%, revenue up about 12% and adjusted EBITDAOperating profit before wear-and-tear charges (depreciation and amortization). As a margin: per $100 of sales. up about 17–18%.
DeliveredWhat happened
Room nights rose 8.0%, gross bookings 12.4%, revenue 13.4% and adjusted EBITDA 20%.
Said on Feb 18, 2026
Booking's FY2026 outlook: gross bookings and revenue up in the low double digits, adjusted EBITDA growing faster than revenue and adjusted EPS up in the mid-teens.
Too early to tellWhat happened
Lowered on Apr 28 and Aug 4, 2026. On Nov 3, 2026 Booking expected high single-digit growth in adjusted revenue and adjusted EBITDA, and adjusted EPS up in the low to mid-teens.
Said on Aug 4, 2026
Booking guided Q3 FY2026 room nights up 3–5%, and gross bookings, revenue and adjusted EBITDA each up 4–6%.
DeliveredWhat happened
Room nights rose 6.7%, gross bookings 9.6%, adjusted revenue 8.7% and adjusted EBITDA about 9%. GAAP revenue fell 1.3% after the $900 million FTC reduction.
Said on Aug 4, 2026
Booking raised its Transformation Program target to about $650 million of annual run-rate savings, with the extra mostly realized in 2027.
Too early to tellWhat happened
Management said on Nov 3, 2026 it is on track to reach the full $650 million in 2027.
Said on Apr 28, 2026
The CEO restated a long-term ambition of at least 8% gross bookings growth, 8% revenue growth and 15% adjusted EPS growth a year, in constant currency.
Too early to tellWhat happened
No end date was given. Q3 FY2026 gross bookings rose 9.6% as reported, about 11% in constant currency.
Sources (11)
- 2026 proxy statement (DEF 14A)
- 8-K filed Apr 2, 2026 (Item 5.02: Chief Accounting Officer appointed)
- Q3 2025 earnings release (8-K Exhibit 99.1)
- Q4 and full-year 2025 earnings release (8-K Exhibit 99.1)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Q1 2026 earnings release (8-K Exhibit 99.1)
- Q2 2026 earnings release (8-K Exhibit 99.1)
- Q3 2026 earnings release (8-K Exhibit 99.1)
- CEO and CFO prepared remarks, Q3 2026 earnings call
- Q2 2026 earnings call transcript
- Q1 2026 earnings call transcript
08What could go wrong
What could go wrong for Booking Holdings?
- Legal
The FTC matter at Priceline
FTC staff said in July 2026 they intended to recommend a complaint against Priceline, asserting unfair or deceptive practices on disclosures, fees, customer support and billing. Booking cut Q3 FY2026 revenue by $900 million and accrued $100 million. No settlement is agreed, and the FTC may seek more.
Watch The legal proceedings note in each 10-Q and 10-K, and any settlement 8-K.
- Competition
Google and AI assistants
The 10-K says a significant portion of Booking's traffic comes from Google and other search engines, and Google also competes through search, Maps and Gemini. The 10-K says AI assistants may reduce visits to travel sites. Management said on Nov 3, 2026 that AI chat (LLM) referrals over the last several weeks still accounted for significantly less than 1% of Booking.com room nights.
Watch Marketing as a share of gross bookings: 4.4% in FY2025, 4.8% in Q3 FY2026.
- Regulation
European rules and competition cases
The EU names Booking a gatekeeper under the Digital Markets Act and Booking.com a very large platform under the Digital Services Act; in October 2026 the European Commission opened an investigation into whether certain Booking.com practices may violate the DSA. Spain, Switzerland and France have ordered changes, some under appeal, and hotels and consumer groups have brought private claims over parity (pricing) clauses.
Watch Note 13 of each 10-Q: the Spanish liability ($469 million at Sep 30, 2026) and new orders.
- Demand
Travel demand
Management said demand moderated toward the end of Q3 FY2026, and October was hit by Middle East disruption, higher airfares and unrest in some European cities. Its Q4 FY2026 outlook is room nights up 1% to 3%.
Watch Room-night growth in the Q4 FY2026 release against the 1% to 3% outlook.
- Currency
Currency swings and euro debt
About 90% of revenue comes from businesses based outside the U.S., and the euro and British pound are the main currencies Booking names. Currency losses of $1.5 billion, mostly on euro-denominated debt, cut FY2025 net income; FY2024 had a gain of $383 million.
Watch Other income (expense) in each 10-Q, and the euro-dollar rate Booking assumes (1.12 on Nov 3, 2026).
- Debt
More debt as buybacks exceed free cash flow
Debt rose from $14.2 billion at Dec 31, 2023 to $20.1 billion at Sep 30, 2026. In the first nine months of 2026, buybacks of $9.9 billion and dividends of $1.0 billion exceeded free cash flowCash from operations minus spending on buildings and equipment. Learn more of $7.8 billion.
Watch Debt, cash and buybacks in each 10-Q, and the A3 and A- note ratings.
- Regulation
Dutch tax benefit
Part of Booking.com's earnings has been taxed at 9% under the Netherlands Innovation Box, against a 25.8% standard rate. The 10-K says losing it could substantially raise Booking's tax rate. The effective tax rate was 20.9% in FY2025.
Watch The effective tax rate in each 10-K.
Sources (6)
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- CEO and CFO prepared remarks, Q3 2026 earnings call
- Q3 2026 earnings release (8-K Exhibit 99.1)
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
- Free writing prospectus filed May 5, 2026 (pricing term sheet, euro senior notes due 2030, 2034 and 2039)
09Both sides
What do supporters and critics point to?
What supporters point to
- Revenue rose every year from $11.0 billion in FY2021 to $26.9 billion in FY2025, and operating income from $2.5 billion to $8.8 billion.
- Free cash flow was $9.1 billion in FY2025, $33.8 per $100 of revenue.
- Marketing fell from $34.7 per $100 of revenue in FY2021 to $30.4 in FY2025.
- In Q3 FY2026, room nights, gross bookings, adjusted revenue and adjusted EBITDA all grew faster than the top of Booking's August guidance.
- Average diluted shares fell 7.5% in Q3 FY2026 from a year earlier, after buybacks.
What critics point to
- FY2025 net income fell 8% to $5.4 billion while operating income rose 17%, after currency losses on euro debt and a KAYAK write-down.
- Q3 FY2026 revenue fell 1.3% after a $900 million reduction for an FTC matter, and the FTC may seek more.
- Debt rose from $14.2 billion at Dec 31, 2023 to $20.1 billion at Sep 30, 2026, and stockholders' equity was negative $10.4 billion.
- Booking's 10-K names Google as a competitor and as a source of a significant portion of its traffic, and says AI assistants may reduce visits to travel sites.
- Booking's Q4 FY2026 outlook, given Nov 3, 2026, is room nights up 1% to 3% and adjusted EBITDA about flat.
10What to watch next
What should you watch next at Booking Holdings?
Next event
Q4 FY2026 results
Date not announced yet.
The FTC matter
Booking recorded a $900 million revenue reduction and a $100 million accrual in Q3 FY2026. No settlement is agreed, and the 10-Q says the FTC may seek more.
Q4 FY2026 against the outlook
On Nov 3, 2026 Booking guided Q4 room nights up 1% to 3%, gross bookings up 2% to 4% and adjusted EBITDA about flat.
Debt and buybacks
Debt was $20.1 billion at Sep 30, 2026, and $12.4 billion of the buyback program was left. The FY2026 10-K will show the full year.
11Key dates
What are the key dates for Booking Holdings?
| Event | Date | Source |
|---|---|---|
| Q4 FY2026 dividend of $0.42 per sharePayable Dec 31, 2026 to stockholders of record on Dec 11, 2026, as stated in the Q3 FY2026 earnings release. | Q3 2026 earnings release (8-K Exhibit 99.1) |
12Key facts
Key facts about Booking Holdings
- What does Booking Holdings do?
- Booking Holdings runs online travel and dining brands: Booking.com, Priceline, Agoda, KAYAK and OpenTable. Booking Holdings had $26.9 billion of revenue in FY2025, and travelers booked 1,235 million room nights through its brands that year.
- How does Booking Holdings make money?
- Booking Holdings earns a commission or margin on each trip booked, mostly hotel and home stays. In FY2025, merchant revenue, where Booking takes the traveler's payment, was 66.0% of its $26.9 billion of revenue, agency commissions paid by properties 29.6%, and advertising and other revenue 4.4%.
- What is Booking Holdings' business model?
- Booking Holdings' business model is an online marketplace for travel: properties, airlines and car rental firms list their services, and travelers book them on its sites and apps. In FY2025 travelers booked $186.1 billion of travel through Booking Holdings, a company measure called gross bookings, and its revenue was $26.9 billion, or 14.5% of that.
- Is Booking Holdings profitable?
- Yes. Booking Holdings' operating income was $8.8 billion in FY2025, up from $7.6 billion in FY2024, and net income was $5.4 billion, down from $5.9 billion. FY2025 net income was lowered by $1.5 billion of currency losses, mostly on euro-denominated debt, and a $457 million KAYAK write-down.
- What is Booking Holdings' revenue by segment?
- Booking Holdings reports one segment and does not report revenue by brand. By type, its FY2025 revenue was $17.8 billion merchant, $8.0 billion agency and $1.2 billion advertising and other. About 89% of Booking Holdings' revenue in FY2023 to FY2025 came from online accommodation reservations.
- How big is Booking.com?
- Booking.com, Booking Holdings' largest brand, offered about 4.4 million properties at Dec 31, 2025, including about 500,000 hotels and 3.9 million homes, apartments and other places to stay, in over 220 countries and territories. Booking Holdings does not report Booking.com's revenue separately.
- How much do KAYAK and OpenTable bring in?
- Booking Holdings' advertising and other revenue, mostly KAYAK referral and ad fees and OpenTable restaurant reservation and subscription fees, was $1.2 billion in FY2025, 4.4% of revenue. Booking Holdings wrote down $457 million of KAYAK's goodwill and intangible assets in Q3 FY2025.
- Who owns Booking Holdings?
- Booking Holdings has one class of common stock with one vote per share. Vanguard Capital Management reported 7.56% at Mar 31, 2026, and Booking Holdings' 2026 proxy shows BlackRock with 8.2% from a January 2024 filing. Its directors and executive officers as a group held under 1% at Mar 16, 2026.
- Did Booking Holdings split its stock?
- Yes. Booking Holdings carried out a 25-for-1 stock split effective Apr 2, 2026. Booking Holdings' FY2025 diluted EPS was $165.57 as filed, or $6.62 per share after the split (Cityfort calculation from the FY2025 10-K).
- How much cash does Booking Holdings return to shareholders?
- Booking Holdings spent $6.4 billion on buybacks and $1.2 billion on dividends in FY2025, against free cash flow of $9.1 billion. In the first nine months of 2026 Booking Holdings spent $9.9 billion on buybacks and $1.0 billion on dividends.
Sources (6)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Schedule 13G filed Apr 29, 2026 by Vanguard Capital Management
- 2026 proxy statement (DEF 14A)
- 8-K filed Feb 18, 2026 (Item 8.01: 25-for-1 stock split announced)
- 8-K filed Apr 2, 2026 (Item 5.03: charter amendment effecting the stock split)
- Q3 2026 earnings release (8-K Exhibit 99.1)
Terms on this page
- Capital expenditures (capex)
- Dividend payout ratio
- Earnings per share (EPS)
- EBITDA
- Free cash flow
- Interest coverage
- Market cap
- Net debt
- Net margin
- Operating income
Each explains the term in plain English, with the same number from other companies on Cityfort.
Go deeper
More detail from the same filings. Open any section.
13What it sells
13What it sells
What does Booking Holdings sell?
Booking.com (about 4.4 million properties)
The largest brand, based in the Netherlands. At Dec 31, 2025 it listed about 500,000 hotels and 3.9 million homes, apartments and other places to stay, in over 220 countries and territories. It also sells flights in over 55 markets, activities and rental cars.
Priceline
Based in Norwalk, Connecticut. Discount travel, mainly in North America: hotel stays, flights, rental cars, vacation packages and cruises.
Agoda
Based in Singapore. Books places to stay mainly for travelers in Asia-Pacific, plus flights, ground transport and attractions.
KAYAK
A travel search site in over 60 countries and territories that compares prices from hundreds of travel sites at once. It earns fees for sending travelers to them, and ad income.
OpenTable
Restaurant reservations for diners and reservation management services for restaurants, mainly in the U.S. Restaurants pay reservation and subscription fees.
What it does
- Does: Takes commissions from hotels and home owners on stays booked through its sites
- Does: Collects travelers' payments on merchant bookings, then pays the property and keeps its margin and payment fees
- Does: Sells flights, rental cars, activities and travel insurance
- Does: Earns referral and ad fees through KAYAK and restaurant fees through OpenTable
What it does not do
- Does not: Does not count the full price of a trip as revenue: travelers booked $186.1 billion in FY2025, and revenue was $26.9 billion
- Does not: Does not report revenue or profit by brand: its five brands form one reportable segment
- Does not: Is not mainly a U.S. business: businesses based in the U.S. were 9.6% of FY2025 revenue
- Does not: Does not count KAYAK searches or OpenTable reservations in gross bookings
14How the money flows
14How the money flows · FY2025
How does money flow through Booking Holdings?
Money in
- Merchant revenue$17.8B
- Agency revenue$8.0B
- Advertising and other revenue$1.2B
- Interest, dividends and investment gains$1.1B
The company
Booking Holdings
$28.0B came in
Money out
- Marketing (search-engine ads, affiliates, meta-search referrals and brand advertising)$8.2B
- Sales and other costs (payment processing, customer service and similar)$3.5B
- Personnel (staff pay, including stock-based pay)$3.4B
- Technology, admin, depreciation, KAYAK write-down and restructuring$3.1B
- Interest, currency losses on euro debt and other$3.1B
- Income tax$1.4B
- Net income$5.4B
- Booking recorded $26.9 billion of revenue in FY2025, plus $1.1 billion of interest, dividends and investment gains.
- Marketing took $8.2 billion: search-engine ads, payments to affiliates and meta-search sites, and brand advertising.
- Sales and other costs, such as payment processing and customer service, took $3.5 billion, and staff took $3.4 billion.
- Technology, admin, depreciation, a $457 million KAYAK write-down and restructuring took $3.1 billion, leaving $8.8 billion of operating income.
- Interest, currency losses on euro debt and tax took $4.6 billion, leaving $5.4 billion of net income.
15What it needs to run
15What it needs to run
What does Booking Holdings need to run?
Places to stay
Booking.com listed about 4.4 million properties at Dec 31, 2025, up from about 4.0 million a year earlier. About 3.9 million were homes, apartments and other alternative accommodations.
Traffic from search engines and other sites
Marketing cost $8.2 billion in FY2025. The 10-K says performance marketing costs vary because they depend on others' spending in the same channels.
A payments system
Merchant bookings, where Booking handles the payment, were 70% of gross bookings in FY2025, up from 63% in FY2024. They bring payment fees and also processing costs.
People and technology
About 24,300 employees at Dec 31, 2025, about 21,400 of them outside the U.S. Information technology cost $908 million in FY2025.
16Where it sells
16Where it sells · FY2025
Where does Booking Holdings sell?
- Businesses based outside the U.S., including all of Booking.com and Agoda90%
- Businesses based in the U.S., such as Priceline (by where the business is, not the traveler)10%
17Competitors and what protects it
17Competitors and what protects it
Who does Booking Holdings compete with?
Alphabet (Google)
NASDAQ: GOOGL
Named in the 10-K: Google links travel search to its search engine and has built travel into Google Maps and Gemini. The 10-K also says a significant portion of Booking's traffic comes from Google and other search engines.
Airbnb
NASDAQ: ABNB
Named in the 10-K as competing directly with Booking's accommodations business in homes and other alternative stays.
Expedia (Vrbo)
The 10-K names Vrbo, owned by Expedia, as competing directly with Booking's accommodations business.
What protects the business
Each strength is scored 1 (weak) to 5 (strong) for the business, with the reason. It is not a rating of the share.
- Number of places to stay4 of 5
Booking.com listed about 4.4 million properties at Dec 31, 2025, up from 4.0 million, and travelers booked 1,235 million room nights across the brands in FY2025.
- Direct and app bookings3 of 5
Direct bookings were in the mid-50s percent of room nights in FY2025, and app bookings rose to the mid-50s percent from the low 50s. Marketing still took $30.4 per $100 of revenue.
- Payments3 of 5
Merchant bookings rose to 70% of gross bookings in FY2025 from 63%. The 10-K says the added revenue from handling payments exceeded the added costs in 2025.
Weak spot
Paying Google for traffic
The 10-K says a significant portion of Booking's traffic comes from Google and other search engines, and names Google as a competitor. It says AI assistants may reduce visits to travel sites, and that new rivals can launch at relatively low cost.
18Where growth could come from
18Where growth could come from
Where could Booking Holdings' growth come from?
Booking said on Nov 3, 2026 that it expects FY2026 growth in adjusted revenue, gross bookings and adjusted EBITDA in the high single digits, and adjusted EPS growth in the low to mid-teens. For Q4 FY2026 it expects room nights up 1% to 3% and adjusted EBITDA about flat. It said demand moderated somewhat toward the end of Q3. Adjusted figures are company measures that leave out the FTC charge.
Room nights
Mixed+6.7%, Q3 FY2026
Room nights grew 6.7% in Q3 FY2026, above the 3% to 5% Booking guided in August. Its Q4 FY2026 outlook is 1% to 3%, citing Middle East disruption and higher airfares.
Status: Mixed, partly on track.
Handling payments (merchant)
WorkingAbout 75% of gross bookings, Q3 FY2026
Merchant bookings were about 75% of gross bookings in Q3 FY2026, up 3 points from a year earlier. Merchant revenue rose from $3.7 billion in FY2021 to $17.8 billion in FY2025.
Status: Working, on track against what the company said.
Homes and apartments
WorkingAbout 37% of Booking.com room nights, Q3 FY2026
Management said alternative accommodation room nights rose 7% in Q3 FY2026 and listings rose 9%. The share was about 36% in FY2025.
Status: Working, on track against what the company said.
Flights and the Connected Trip
Working68 million flight tickets, FY2025
Flight tickets rose from 49 million in FY2024 to 68 million in FY2025. Management said trips linking more than one service rose almost 20% in Q3 FY2026.
Status: Working, on track against what the company said.
Transformation Program savings
Working$650M run-rate target for 2027
Booking said on Nov 3, 2026 it is on track for $650 million of annual run-rate savings in 2027. It realized about $250 million in FY2025.
Status: Working, on track against what the company said.
AI travel products
EarlyUnder 1% of Booking.com room nights
Management said on Nov 3, 2026 that referrals from AI chat tools (LLMs) had accelerated over the last several weeks but still accounted for significantly less than 1% of Booking.com room nights. It launched two AI-based products in September and October 2026.
Status: Early, too early to judge.
Status compares progress with what the company itself said it would do: Working = on track against what the company said; Mixed = partly on track; Behind = behind the company's own plan; New = recently announced; Early = too early to judge.
19The company's own measures (non-GAAP)
19The company's own measures · FY2025 and Q3 FY2026
What do Booking Holdings' own measures show?
Official (GAAP): Revenue, FY2025
$26.9B
Company's own measure: Gross bookings, FY2025
$186.1B
Booking's measure of the total dollar value of travel booked through Booking.com, Priceline and Agoda, generally including taxes and fees, net of cancellations. It is not Booking's revenue.
Official (GAAP)
No official figure measures this; it is the company's own operating measure.
Company's own measure: Room nights booked, FY2025
1,235 million
Up 8.0% from 1,144 million in FY2024. Q3 FY2026 room nights were 345 million, up 6.7%.
Official (GAAP): Revenue, Q3 FY2026
$8.9B
Company's own measure: Adjusted revenue, Q3 FY2026
$9.8B
Adds back the $900 million revenue reduction for the FTC matter at Priceline. Adjusted revenue rose 8.7%; GAAP revenue fell 1.3%.
Official (GAAP): Operating income, FY2025
$8.8B
Company's own measure: Adjusted EBITDA, FY2025
$9.9B
Adds back depreciation and amortization, the $457 million KAYAK write-down, transformation costs and some tax and legal items. Stock-based payPay given as shares instead of cash, which spreads ownership more thinly. Learn more stays in as a cost.
Official (GAAP): Operating income, Q3 FY2026
$3.4B
Company's own measure: Adjusted EBITDA, Q3 FY2026
$4.6B
Same definition, also leaving out the $900 million revenue reduction and $100 million accrual for the FTC matter.
Official (GAAP): Diluted EPS, FY2025
$6.62
Company's own measure: Adjusted EPS, FY2025
$9.12
Filed as $228.06 and $165.57 before the split; both ÷ 25 (Cityfort calculation from the FY2025 10-K and the Q4 FY2025 earnings release). It also leaves out amortization of acquired intangibles and currency swings on euro debt.
Official (GAAP): Diluted EPS, Q3 FY2026
$3.61
Company's own measure: Adjusted EPS, Q3 FY2026
$4.66
Same definition, after the split.
These are the company's own measures, defined by the company. They are not comparable across companies, and they are not added together. Each sits beside the nearest official (GAAP) figure.
Learn: Non-GAAP measures: what a company's "adjusted" numbers leave out · Stock-based compensation and dilution: pay that becomes shares
20Financial strength and debt
20Financial strength · Sep 30, 2026
How much debt does Booking Holdings have?
- Total debt$20.1B
- Cash and investments$16.2B
- Net debt (debt minus cash)$3.8B
- Net worth (shareholders' money)−$10.4B
- Interest cover
- 5.5×
- how many times operating profit covers interest
- Net debt is debt at carrying value ($20,061 million) minus cash and cash equivalents ($15,814 million) and long-term investments ($435 million) at Sep 30, 2026 (Cityfort calculation from the Q3 FY2026 earnings release balance sheet). On the same basis it was $951 million at Dec 31, 2025 (Cityfort calculation from the same balance sheet).
- Stockholders' equity was negative $10.4 billion at Sep 30, 2026 because of buybacks, not losses: treasury stock was $64.2 billion and retained earnings $45.4 billion. Debt-to-equity is therefore not shown.
- Cash includes money collected from travelers before their stays. Deferred merchant bookings, mostly owed to properties, were $6.45 billion at Sep 30, 2026.
- Most debt is unsecured senior notes, many in euros. In May 2026 Booking sold €1.9 billion and $750 million of notes; euro amounts are not converted here. A $2 billion revolving credit line was undrawn at Dec 31, 2025.
- In FY2025 operating income covered interest expense 5.5 times ($8,825 million ÷ $1,617 million; Cityfort calculation from the FY2025 10-K).
Sources (6)
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
- Q3 2026 earnings release (8-K Exhibit 99.1)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
- 8-K filed May 11, 2026 (Items 1.01, 2.03: euro senior notes issued)
- 8-K filed May 7, 2026 (Items 1.01, 2.03: 5.375% senior notes due 2036 issued)
21Who owns it
21Who owns it · ownership as of Mar 16, 2026
Who owns Booking Holdings?
- Officers and directors (as a group), shares
- 0.2%
Share classes
Holders of 5% or more
From the company's proxy statement (DEF 14A), later Schedule 13G filings and the share counts on its latest annual or quarterly report. Each holder row shows the date of its own filing.
Learn: How to read a proxy statement (DEF 14A): Nvidia's 2026 proxy · Form 4 insider filings: who files, the codes and the footnotes
22What it does with profit
22What it does with profit
What does Booking Holdings do with its profit?
Dividend per share
$1.54FY2025
Dividend paid for each share, by financial year.
$ per share
See the numbers
Buyback · Dec 31, 2022
Repurchases of common stock in FY2022
$6.6B
Buyback · Dec 31, 2023
Repurchases of common stock in FY2023
$10.4B
Buyback · Dec 31, 2024
Repurchases of common stock in FY2024
$6.5B
Buyback · Dec 31, 2025
Repurchases of common stock in FY2025
$6.4B
Buyback · Sep 30, 2026
Repurchases of common stock in the first nine months of 2026
$9.9B
Money raised · May 7, 2026
5.375% senior notes due 2036
$750M
Money raised · May 11, 2026
€1.9 billion of senior notes due 2030, 2034 and 2039 (euro amount; not converted here)
Sources (6)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
- Form 10-K, fiscal year 2023 (ended Dec 31, 2023)
- Q3 2026 earnings release (8-K Exhibit 99.1)
- 8-K filed May 7, 2026 (Items 1.01, 2.03: 5.375% senior notes due 2036 issued)
- 8-K filed May 11, 2026 (Items 1.01, 2.03: euro senior notes issued)
23Governance signals
23Governance signals
What do Booking Holdings' governance filings show?
- Auditor
- Deloitte & Touche LLP, since 1997
- Auditor changes
- None in the period covered
- Audit qualifications
- None reported
- Related-party dealings
- Booking's 2026 proxy says the Audit Committee reviews related-person transactions over $120,000, and its related-person section lists no such transactions.
- Credit rating
- Moody's and S&P (ratings of Booking's senior notes, as stated in its May 2026 pricing term sheets) A3 (Moody's) / A- (S&P) (outlook not stated in the term sheets), May 6, 2026
A credit rating describes the company's ability to repay debt. It is not a rating of the share.
Flags to know about
regulatory · Nov 3, 2026
FTC matter at Priceline
In July 2026, FTC staff told Priceline they intended to recommend a complaint against Priceline and a business-to-business affiliate partner, asserting unfair or deceptive practices related to disclosures, fees, customer support and billing. Booking recorded a $900 million revenue reduction and a $100 million loss accrual in Q3 FY2026. No settlement has been agreed; the 10-Q says the FTC may seek more than these amounts.
regulatory · Nov 3, 2026
European investigations
In October 2026 the European Commission opened an investigation into whether certain Booking.com practices on platform disclosures and security may violate the Digital Services Act. Spain's competition authority fined Booking.com in 2024; the decision is under appeal and suspended, and Booking carried a $469 million liability at Sep 30, 2026.
other
Guest data accessed
In April 2026 Booking.com told certain data protection authorities that unauthorized third parties had accessed some guests' booking information. The 10-Q says follow-on investigations or litigation are likely.
disclosure
No figures by brand
Booking's five brands form one reportable segment, so the filings give no revenue or profit for Booking.com, Priceline, Agoda, KAYAK or OpenTable.
other
Shares as loan collateral
Booking's policy bars directors and executive officers from hedging company stock or using it as collateral for loans.
other
Pay vote
At the Jun 2, 2026 annual meeting, 567.0 million votes were cast for executive pay and 61.6 million against.
Sources (6)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- 2026 proxy statement (DEF 14A)
- Free writing prospectus filed May 5, 2026 (pricing term sheet, euro senior notes due 2030, 2034 and 2039)
- Free writing prospectus filed May 6, 2026 (pricing term sheet, 5.375% senior notes due 2036)
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
- 8-K filed Jun 2, 2026 (Item 5.07: 2026 annual meeting vote results)
24What the market paid
24What the market paid · price as of Nov 5, 2026
What did the market pay for Booking Holdings on Nov 5, 2026?
Price as of Nov 5, 2026 (shown for education; prices change daily).
Price as of Nov 5, 2026: Booking's shares closed at $168.72 on Nasdaq, from Nasdaq's historical price table. Market value of about $125.5 billion (Cityfort calculation from the Nov 5, 2026 Nasdaq closing price and the Q3 FY2026 10-Q) = $168.72 × 743.7 million shares on Oct 26, 2026. P/E is price ÷ earnings per share: 18.2 on diluted EPS of $9.27 for the four quarters to Sep 30, 2026 (Cityfort calculation from the Q4 FY2025 to Q3 FY2026 earnings releases; Q4 FY2025 EPS as filed ÷ 25), which includes the Q3 FY2026 FTC charge. P/B is not shown because stockholders' equity is negative. Dividend yield is 1.0%: $0.42 × 4 = $1.68 a year ÷ the price.
- Share price
- $168.72
- Market value (market cap)
- $125.5B
- P/E
- 18.2×
More price-based ratios · as of Nov 5, 2026
Each ratio divides a number from the company's filings by the market value or share price on Nov 5, 2026. Prices change daily, so these ratios do too.
Price to sales (P/S)
4.5×
$125.5B market value ÷ $28.1B revenue (four quarters to Sep 30, 2026) = 4.5×
Cityfort calculation from the Nov 5, 2026 closing price and the Q4 FY2025 to Q3 FY2026 10-Qs and earnings releases. Source: BKNG historical prices, Oct 20 to Nov 5, 2026; Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026); Q4 and full-year 2025 earnings release (8-K Exhibit 99.1) and 3 more
How price ratios workFree cash flow yield
7.2%
$9.1B free cash flow (FY2025) ÷ $125.5B market value = 7.2%
Cityfort calculation from the FY2025 10-K and the Nov 5, 2026 closing price. Source: BKNG historical prices, Oct 20 to Nov 5, 2026; Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026); Q4 and full-year 2025 earnings release (8-K Exhibit 99.1) and 4 more
What free cash flow means
Shares used for the market value: 743.7 million ($168.72 × 743.7 million shares ≈ $125.5B). Source: Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026); Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
Source: BKNG historical prices, Oct 20 to Nov 5, 2026; Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026); Q4 and full-year 2025 earnings release (8-K Exhibit 99.1) and 3 more
Sources (7)
- BKNG historical prices, Oct 20 to Nov 5, 2026
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
- Q4 and full-year 2025 earnings release (8-K Exhibit 99.1)
- Q1 2026 earnings release (8-K Exhibit 99.1)
- Q2 2026 earnings release (8-K Exhibit 99.1)
- Q3 2026 earnings release (8-K Exhibit 99.1)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
25How it got here
25How it got here
How did Booking Holdings get here?
1998
Milestone
Started as priceline.com
Incorporated in Delaware in July 1998 as priceline.com Incorporated.
2013
Milestone
Bought KAYAK
Acquired the travel search site KAYAK in May 2013.
2014
Business-model change
The Priceline Group and OpenTable
Renamed The Priceline Group Inc. on Apr 1, 2014, and bought OpenTable on Jul 24, 2014.
2017
Milestone
New CEO
Glenn Fogel became President and CEO on Jan 1, 2017.
2018
Business-model change
Renamed Booking Holdings
Renamed Booking Holdings Inc. on Feb 21, 2018, after its largest brand.
2023
Crisis
Etraveli deal blocked
The European Commission blocked Booking's planned purchase of Etraveli Group in September 2023. Booking paid a $90 million termination fee.
2024
Milestone
First dividends and cost program
Began paying a quarterly dividend in 2024, and launched its Transformation Program to cut costs in November 2024.
2026
Milestone
25-for-1 stock split
Each share became 25 shares on Apr 2, 2026.
2026
Crisis
FTC charge
Recorded a $900 million revenue reduction and a $100 million accrual in Q3 FY2026 for an unsettled FTC matter at Priceline.
Sources (7)
- Form 10-K, fiscal year 2017 (ended Dec 31, 2017), filed as The Priceline Group Inc.
- 2026 proxy statement (DEF 14A)
- Form 10-K, fiscal year 2025 (ended Dec 31, 2025)
- Q4 2025 earnings call transcript
- 8-K filed Feb 18, 2026 (Item 8.01: 25-for-1 stock split announced)
- 8-K filed Apr 2, 2026 (Item 5.03: charter amendment effecting the stock split)
- Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026)
26Sources and changes
Where every number on this page comes from
Sources (28 documents)
- S1Form 10-K, fiscal year 2025 (ended Dec 31, 2025) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 18, 2026
- S3Form 10-K, fiscal year 2023 (ended Dec 31, 2023) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 22, 2024
- S5Form 10-Q, Q3 2026 (quarter ended Sep 30, 2026) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Nov 3, 2026
- S8Q3 2026 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Nov 3, 2026
- S9Q2 2026 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Aug 4, 2026
- S10Q1 2026 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 28, 2026
- S11Q4 and full-year 2025 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 18, 2026
- S12Q3 2025 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Oct 28, 2025
- S13Q2 2025 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jul 29, 2025
- S14Q1 2025 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 29, 2025
- S15Q4 and full-year 2024 earnings release (8-K Exhibit 99.1) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 20, 2025
- S162026 proxy statement (DEF 14A) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 21, 2026
- S178-K filed Feb 18, 2026 (Item 8.01: 25-for-1 stock split announced) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 18, 2026
- S188-K filed Apr 2, 2026 (Item 5.03: charter amendment effecting the stock split) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 2, 2026
- S198-K filed Jun 2, 2026 (Item 5.07: 2026 annual meeting vote results) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Jun 2, 2026
- S20Free writing prospectus filed May 5, 2026 (pricing term sheet, euro senior notes due 2030, 2034 and 2039) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · May 5, 2026
- S21Free writing prospectus filed May 6, 2026 (pricing term sheet, 5.375% senior notes due 2036) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · May 6, 2026
- S228-K filed May 11, 2026 (Items 1.01, 2.03: euro senior notes issued) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · May 11, 2026
- S238-K filed May 7, 2026 (Items 1.01, 2.03: 5.375% senior notes due 2036 issued) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · May 7, 2026
- S24Schedule 13G filed Apr 29, 2026 by Vanguard Capital Management · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 29, 2026
- S25Schedule 13G/A filed Mar 26, 2026 by The Vanguard Group · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Mar 26, 2026
- S278-K filed Apr 2, 2026 (Item 5.02: Chief Accounting Officer appointed) · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Apr 2, 2026
- S28CEO and CFO prepared remarks, Q3 2026 earnings call · Booking Holdings Inc. (ir.bookingholdings.com) · Tier 1: company or exchange filing · Nov 3, 2026
- S30Q2 2026 earnings call transcript · Booking Holdings Inc. (ir.bookingholdings.com) · Tier 1: company or exchange filing · Aug 4, 2026
- S31Q1 2026 earnings call transcript · Booking Holdings Inc. (ir.bookingholdings.com) · Tier 1: company or exchange filing · Apr 28, 2026
- S32Q4 2025 earnings call transcript · Booking Holdings Inc. (ir.bookingholdings.com) · Tier 1: company or exchange filing · Feb 18, 2026
- S35BKNG historical prices, Oct 20 to Nov 5, 2026 · Nasdaq · Tier 1: company or exchange filing · Nov 5, 2026
- S36Form 10-K, fiscal year 2017 (ended Dec 31, 2017), filed as The Priceline Group Inc. · Booking Holdings Inc. (SEC EDGAR) · Tier 1: company or exchange filing · Feb 27, 2018
Changes to this page (v1 · Nov 6, 2026)
- v1 · Nov 6, 2026First version, through Q3 FY2026 (quarter ended Sep 30, 2026). (first version)
Numbers come only from tier 1 and tier 2 sources. Read how we research.
Disclaimer
For learning only. Cityfort is not a registered investment adviser or broker-dealer and does not recommend buying or selling any security. Prices shown are dated and may be out of date.
Investing in securities involves risk, including loss of capital. Before making any investment decision, do your own research and consider consulting a registered investment adviser or other qualified professional.
Cityfort, its owners and contributors may or may not hold securities of companies covered. Cityfort is not paid by any company it covers. Content is not an offer or solicitation to buy or sell any security, including in any initial public offering.
Read the positions policyRead the full disclaimerHide the full disclaimer
Cityfort publishes general educational content that explains how listed companies work. Cityfort is not registered with the US Securities and Exchange Commission or any state securities regulator as an investment adviser, and is not a broker-dealer or a member of FINRA. Cityfort does not provide investment, tax or legal advice, recommendations, ratings, price targets or any opinion on whether to buy, sell or hold any security. Nothing on the site is tailored to any person's circumstances.
All information is taken from publicly available sources, mainly company filings with the SEC, which are listed on each page with dates. We work to keep it accurate and correct errors publicly, but we do not guarantee that it is complete, accurate or up to date. Any market price or price-based ratio shown is dated, may be out of date by the time you read it, and is included only to explain concepts.
Statements by company management, including forward-looking statements and guidance, are reported as the company's statements, with their date and source; they are not our forecasts. Adjusted (non-GAAP) figures are the company's own measures and are shown next to the official (GAAP) figures.